MasTec Announces First Quarter 2018 Financial Results, Record Backlog and Increased Annual Guidance
April 30, 2018
CORAL GABLES, Fla.,
- First quarter 2018 revenue was
$1.4 billion , a 21% increase compared with$1.2 billion for the same period last year. GAAP net income was$26.5 million , or$0.32 per diluted share, compared to$40.6 million or$0.50 per share in the first quarter of 2017. GAAP results exceeded the Company's previously announced diluted earnings per share expectation by$0.15 . - First quarter 2018 adjusted net income, a non-GAAP measure, was
$28.8 million . Adjusted diluted earnings per share, a non-GAAP measure, was$0.35 exceeding the Company's previously announced first quarter 2018 expectation by$0.15 . - First quarter adjusted EBITDA, also a non-GAAP measure, was
$107.8 million , exceeding the Company's previously announced 2018 first quarter guidance expectation by approximately$18 million . - The Company also announced record 18-month backlog for the second consecutive quarter, with backlog as of
March 31, 2018 at$7.6 billion , a$464 million sequential increase when compared to year end 2017, and a$1.9 billion increase or 33%, compared to the first quarter of 2017. - 18-month backlog as of
March 31, 2018 included record levels of Communications, Oil & Gas and Power Generation & Industrial segment backlog, as well as a sequential increase in Electrical Transmission segment backlog.
Adjusted net income, adjusted diluted earnings per share and adjusted EBITDA, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.
Mr. Mas continued, "We are pleased to increase our 2018 annual guidance expectations to another record level. More importantly, many items in our backlog represent multi-year programs that are initiating over the course of 2018. Thus, we have strong visibility for continued growth in 2019 and beyond."
Based on the information available today, the Company is providing initial second quarter guidance, and increasing full year 2018 guidance expectations. The Company currently estimates full year 2018 revenue of approximately
For the second quarter of 2018, the Company expects revenue of approximately
Management will hold a conference call to discuss these results on
The following tables set forth the financial results for the periods ended
Condensed Unaudited Consolidated Statements of Operations |
|||||||
(In thousands, except per share amounts) |
|||||||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Revenue |
$ |
1,396,834 |
$ |
1,158,184 |
|||
Costs of revenue, excluding depreciation and amortization |
1,237,299 |
971,134 |
|||||
Depreciation and amortization |
49,940 |
42,904 |
|||||
General and administrative expenses |
63,622 |
64,781 |
|||||
Interest expense, net |
17,058 |
12,597 |
|||||
Equity in earnings of unconsolidated affiliates |
(5,585) |
(1,646) |
|||||
Other (income) expense, net |
(3,089) |
429 |
|||||
Income before income taxes |
$ |
37,589 |
$ |
67,985 |
|||
Provision for income taxes |
(11,126) |
(27,358) |
|||||
Net income |
$ |
26,463 |
$ |
40,627 |
|||
Net loss attributable to non-controlling interests |
(97) |
(343) |
|||||
Net income attributable to MasTec, Inc. |
$ |
26,560 |
$ |
40,970 |
|||
Earnings per share: |
|||||||
Basic earnings per share |
$ |
0.33 |
$ |
0.51 |
|||
Basic weighted average common shares outstanding |
81,150 |
80,697 |
|||||
Diluted earnings per share |
$ |
0.32 |
$ |
0.50 |
|||
Diluted weighted average common shares outstanding |
82,221 |
82,157 |
Condensed Unaudited Consolidated Balance Sheets |
|||||||
(In thousands) |
|||||||
March 31, |
December 31, |
||||||
Assets |
|||||||
Current assets |
$ |
1,907,595 |
$ |
1,852,366 |
|||
Property and equipment, net |
709,806 |
706,506 |
|||||
Goodwill and other intangibles, net |
1,332,876 |
1,328,880 |
|||||
Other long-term assets |
204,071 |
178,824 |
|||||
Total assets |
$ |
4,154,348 |
$ |
4,066,576 |
|||
Liabilities and Equity |
|||||||
Current liabilities |
$ |
1,047,340 |
$ |
963,827 |
|||
Long-term debt |
1,343,549 |
1,280,706 |
|||||
Long-term deferred tax liabilities, net |
197,275 |
204,518 |
|||||
Other long-term liabilities |
191,987 |
184,172 |
|||||
Total equity |
1,374,197 |
1,433,353 |
|||||
Total liabilities and equity |
$ |
4,154,348 |
$ |
4,066,576 |
|||
Condensed Unaudited Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Net cash provided by operating activities |
$ |
83,501 |
$ |
154,173 |
|||
Net cash used in investing activities |
(30,856) |
(69,619) |
|||||
Net cash used in financing activities |
(53,458) |
(107,794) |
|||||
Effect of currency translation on cash |
722 |
160 |
|||||
Net decrease in cash and cash equivalents |
(91) |
(23,080) |
|||||
Cash and cash equivalents - beginning of period |
$ |
40,326 |
$ |
38,767 |
|||
Cash and cash equivalents - end of period |
$ |
40,235 |
$ |
15,687 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||
(In millions, except for percentages and per share amounts) |
|||||||
For the Three Months Ended March 31, |
|||||||
Segment Information |
2018 |
2017 |
|||||
Revenue by Reportable Segment |
|||||||
Communications |
$ |
627.1 |
$ |
559.5 |
|||
Oil and Gas |
536.5 |
455.9 |
|||||
Electrical Transmission |
114.0 |
98.8 |
|||||
Power Generation and Industrial |
117.6 |
46.6 |
|||||
Other |
1.9 |
1.7 |
|||||
Eliminations |
(0.3) |
(4.3) |
|||||
Corporate |
— |
— |
|||||
Consolidated revenue |
$ |
1,396.8 |
$ |
1,158.2 |
|||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Adjusted EBITDA by Reportable Segment |
|||||||
EBITDA |
$ |
104.6 |
$ |
123.5 |
|||
Non-cash stock-based compensation expense |
3.2 |
3.8 |
|||||
Project results from non-controlled joint venture |
— |
7.0 |
|||||
Restructuring charges |
— |
0.6 |
|||||
Adjusted EBITDA |
$ |
107.8 |
$ |
134.8 |
|||
Reportable Segment: |
|||||||
Communications |
$ |
82.1 |
$ |
48.5 |
|||
Oil and Gas |
33.0 |
93.9 |
|||||
Electrical Transmission |
4.6 |
3.8 |
|||||
Power Generation and Industrial |
4.8 |
0.8 |
|||||
Other |
5.9 |
1.7 |
|||||
Corporate |
(22.6) |
(13.9) |
|||||
Adjusted EBITDA |
$ |
107.8 |
$ |
134.8 |
|||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Adjusted EBITDA Margin by Reportable Segment |
|||||||
EBITDA Margin |
7.5 |
% |
10.7 |
% |
|||
Non-cash stock-based compensation expense |
0.2 |
% |
0.3 |
% |
|||
Project results from non-controlled joint venture |
— |
% |
0.6 |
% |
|||
Restructuring charges |
— |
% |
0.0 |
% |
|||
Adjusted EBITDA margin |
7.7 |
% |
11.6 |
% |
|||
Reportable Segment: |
|||||||
Communications |
13.1 |
% |
8.7 |
% |
|||
Oil and Gas |
6.2 |
% |
20.6 |
% |
|||
Electrical Transmission |
4.0 |
% |
3.8 |
% |
|||
Power Generation and Industrial |
4.1 |
% |
1.8 |
% |
|||
Other |
304.3 |
% |
99.7 |
% |
|||
Corporate |
NA |
NA |
|||||
Adjusted EBITDA margin |
7.7 |
% |
11.6 |
% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||
(In millions, except for percentages and per share amounts) |
|||||||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||||
Net income |
$ |
26.5 |
$ |
40.6 |
|||
Interest expense, net |
17.1 |
12.6 |
|||||
Provision for income taxes |
11.1 |
27.4 |
|||||
Depreciation and amortization |
49.9 |
42.9 |
|||||
EBITDA |
$ |
104.6 |
$ |
123.5 |
|||
Non-cash stock-based compensation expense |
3.2 |
3.8 |
|||||
Project results from non-controlled joint venture |
— |
7.0 |
|||||
Restructuring charges |
— |
0.6 |
|||||
Adjusted EBITDA |
$ |
107.8 |
$ |
134.8 |
|||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
EBITDA and Adjusted EBITDA Margin Reconciliation |
|||||||
Net income |
1.9 |
% |
3.5 |
% |
|||
Interest expense, net |
1.2 |
% |
1.1 |
% |
|||
Provision for income taxes |
0.8 |
% |
2.4 |
% |
|||
Depreciation and amortization |
3.6 |
% |
3.7 |
% |
|||
EBITDA margin |
7.5 |
% |
10.7 |
% |
|||
Non-cash stock-based compensation expense |
0.2 |
% |
0.3 |
% |
|||
Project results from non-controlled joint venture |
— |
% |
0.6 |
% |
|||
Restructuring charges |
— |
% |
0.0 |
% |
|||
Adjusted EBITDA margin |
7.7 |
% |
11.6 |
% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||
(In millions, except for percentages and per share amounts) |
|||||||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Adjusted Net Income Reconciliation |
|||||||
Net income |
$ |
26.5 |
$ |
40.6 |
|||
Non-cash stock-based compensation expense |
3.2 |
3.8 |
|||||
Project results from non-controlled joint venture |
— |
7.0 |
|||||
Restructuring charges |
— |
0.6 |
|||||
Income tax effect of adjustments (a) |
(0.9) |
(3.5) |
|||||
Adjusted net income |
$ |
28.8 |
$ |
48.4 |
|||
For the Three Months Ended March 31, |
|||||||
2018 |
2017 |
||||||
Adjusted Diluted Earnings per Share Reconciliation |
|||||||
Diluted earnings per share |
$ |
0.32 |
$ |
0.50 |
|||
Non-cash stock-based compensation expense |
0.04 |
0.05 |
|||||
Project results from non-controlled joint venture |
— |
0.08 |
|||||
Restructuring charges |
— |
0.01 |
|||||
Income tax effect of adjustments (a) |
(0.01) |
(0.04) |
|||||
Adjusted diluted earnings per share |
$ |
0.35 |
$ |
0.59 |
(a) |
Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of share-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||
(In millions, except for percentages and per share amounts) |
|||||||
Guidance for the |
For the |
||||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||||
Net income |
$ |
81 |
$ |
83.3 |
|||
Interest expense, net |
19 |
14.8 |
|||||
Provision for income taxes |
34 |
55.4 |
|||||
Depreciation and amortization |
52 |
45.4 |
|||||
EBITDA |
$ |
185 |
$ |
198.9 |
|||
Non-cash stock-based compensation expense |
3 |
3.4 |
|||||
Adjusted EBITDA |
$ |
189 |
$ |
202.3 |
|||
Guidance for the |
For the |
||||||
EBITDA and Adjusted EBITDA Margin Reconciliation |
|||||||
Net income |
4.6 |
% |
4.4 |
% |
|||
Interest expense, net |
1.1 |
% |
0.8 |
% |
|||
Provision for income taxes |
1.9 |
% |
2.9 |
% |
|||
Depreciation and amortization |
2.9 |
% |
2.4 |
% |
|||
EBITDA margin |
10.4 |
% |
10.5 |
% |
|||
Non-cash stock-based compensation expense |
0.2 |
% |
0.2 |
% |
|||
Adjusted EBITDA margin |
10.6 |
% |
10.7 |
% |
|||
Guidance for the |
For the |
||||||
Adjusted Net Income Reconciliation |
|||||||
Net income |
$ |
81 |
$ |
83.3 |
|||
Non-cash stock-based compensation expense |
3 |
3.4 |
|||||
Income tax effect of adjustments (a) |
(1) |
0.0 |
|||||
Adjusted net income |
$ |
83 |
$ |
86.7 |
|||
Guidance for the |
For the |
||||||
Adjusted Diluted Earnings per Share Reconciliation |
|||||||
Diluted earnings per share |
$ |
1.00 |
$ |
0.99 |
|||
Non-cash stock-based compensation expense |
0.04 |
0.04 |
|||||
Income tax effect of adjustments (a) |
(0.01) |
0.00 |
|||||
Adjusted diluted earnings per share |
$ |
1.03 |
$ |
1.03 |
(a) |
Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of share-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||||||
(In millions, except for percentages and per share amounts) |
|||||||||||
Guidance for the |
For the |
For the |
|||||||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||||||||
Net income |
$ |
285 |
$ |
348.9 |
$ |
134.0 |
|||||
Interest expense, net |
72 |
61.0 |
50.7 |
||||||||
Provision for income taxes |
119 |
22.9 |
91.8 |
||||||||
Depreciation and amortization |
210 |
188.0 |
164.9 |
||||||||
EBITDA |
$ |
687 |
$ |
620.9 |
$ |
441.5 |
|||||
Non-cash stock-based compensation expense |
14 |
15.7 |
15.1 |
||||||||
Project results from non-controlled joint venture |
— |
7.9 |
5.1 |
||||||||
Restructuring charges |
— |
0.6 |
15.2 |
||||||||
Charges (recoveries) from multi-employer pension plan withdrawals |
— |
0.7 |
— |
||||||||
Adjusted EBITDA |
$ |
700 |
$ |
645.6 |
$ |
476.9 |
|||||
Guidance for the |
For the |
For the |
|||||||||
EBITDA and Adjusted EBITDA Margin Reconciliation |
|||||||||||
Net income |
4.1 |
% |
5.3 |
% |
2.6 |
% |
|||||
Interest expense, net |
1.0 |
% |
0.9 |
% |
1.0 |
% |
|||||
Provision for income taxes |
1.7 |
% |
0.3 |
% |
1.8 |
% |
|||||
Depreciation and amortization |
3.0 |
% |
2.8 |
% |
3.2 |
% |
|||||
EBITDA margin |
10.0 |
% |
9.4 |
% |
8.6 |
% |
|||||
Non-cash stock-based compensation expense |
0.2 |
% |
0.2 |
% |
0.3 |
% |
|||||
Project results from non-controlled joint venture |
— |
% |
0.1 |
% |
0.1 |
% |
|||||
Restructuring charges |
— |
% |
0.0 |
% |
0.3 |
% |
|||||
Charges (recoveries) from multi-employer pension plan withdrawals |
— |
% |
0.0 |
% |
— |
% |
|||||
Adjusted EBITDA margin |
10.2 |
% |
9.8 |
% |
9.3 |
% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited |
|||||||||||
(In millions, except for percentages and per share amounts) |
|||||||||||
Guidance for the |
For the |
For the |
|||||||||
Adjusted Net Income Reconciliation |
|||||||||||
Net income |
$ |
285 |
$ |
348.9 |
$ |
134.0 |
|||||
Non-cash stock-based compensation expense |
14 |
15.7 |
15.1 |
||||||||
Project results from non-controlled joint venture |
— |
7.9 |
5.1 |
||||||||
Restructuring charges |
— |
0.6 |
15.2 |
||||||||
Charges (recoveries) from multi-employer pension plan withdrawals |
— |
0.7 |
— |
||||||||
Income tax effect of adjustments (a) |
(4) |
(11.6) |
(11.7) |
||||||||
Effect of changes in statutory tax rates |
— |
(120.1) |
— |
||||||||
Adjusted net income |
$ |
295 |
$ |
241.9 |
$ |
157.7 |
|||||
Guidance for the |
For the |
For the |
|||||||||
Adjusted Diluted Earnings per Share Reconciliation |
|||||||||||
Diluted earnings per share |
$ |
3.53 |
$ |
4.22 |
$ |
1.61 |
|||||
Non-cash stock-based compensation expense |
0.17 |
0.19 |
0.19 |
||||||||
Project results from non-controlled joint venture |
— |
0.10 |
0.06 |
||||||||
Restructuring charges |
— |
0.01 |
0.19 |
||||||||
Charges (recoveries) from multi-employer pension plan withdrawals |
— |
0.01 |
— |
||||||||
Income tax effect of adjustments (a) |
(0.05) |
(0.14) |
(0.14) |
||||||||
Effect of changes in statutory tax rates |
— |
(1.46) |
— |
||||||||
Adjusted diluted earnings per share |
$ |
3.65 |
$ |
2.92 |
$ |
1.90 |
(a) |
Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of share-based compensation expense. Tax effects are determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
The tables may contain slight summation differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including market conditions, technological developments, regulatory changes or other governmental policy uncertainty that affects us or our customers' industries; the effect on demand for our services of changes in the amount of capital expenditures by our customers due to, among other things, economic conditions, commodity price fluctuations, the availability and cost of financing, and customer consolidation in the industries we serve; activity in the oil and gas, utility and power generation industries and the impact on our customers' expenditure levels caused by fluctuations in prices of oil, natural gas, electricity and other energy sources; our ability to manage projects effectively and in accordance with our estimates, as well as our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects; the timing and extent of fluctuations in operational, geographic and weather factors affecting our customers, projects and the industries in which we operate; the highly competitive nature of our industry; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services, on short or no notice under our contracts, and/or customer disputes related to our performance of services; our dependence on a limited number of customers and our ability to replace non-recurring projects with new projects; risks related to completed or potential acquisitions, including our ability to identify suitable acquisition or strategic investment opportunities, to integrate acquired businesses within expected timeframes and to achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges and write-downs of goodwill; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion, and the risk of being required to pay our subcontractors even if our customers do not pay us; risks related to our strategic arrangements, including our equity investees; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future safety and environmental requirements; risks associated with potential environmental issues and other hazards from our operations; the effect of federal, local, state, foreign or tax legislation and other regulations affecting the industries we serve and related projects and expenditures, including the effect of corporate income tax reform; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; our ability to maintain a workforce based upon current and anticipated workloads; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements; any exposure resulting from system or information technology interruptions or data security breaches; fluctuations in fuel, maintenance, materials, labor and other costs; risks related to our operations that employ a unionized workforce, including labor availability, productivity and relations, as well as risks associated with multiemployer union pension plans, including underfunding and withdrawal liabilities; risks associated with operating in or expanding into additional international markets, including risks from fluctuations in foreign currencies, foreign labor, general business conditions and risks from failure to comply with laws applicable to our foreign activities and/or governmental policy uncertainty; restrictions imposed by our credit facility, senior notes, and any future loans or securities; our ability to obtain performance and surety bonds; a small number of our existing shareholders have the ability to influence major corporate decisions; risks associated with volatility of our stock price or any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or as a result of other stock issuances; as well as other risks detailed in our filings with the
View original content:http://www.prnewswire.com/news-releases/mastec-announces-first-quarter-2018-financial-results-record-backlog-and-increased-annual-guidance-300639420.html
SOURCE
J. Marc Lewis, Vice President-Investor Relations, 305-406-1815, 305-406-1886 fax, marc.lewis@mastec.com