MasTec Announces Fourth Quarter and Annual Results, Amended and Expanded Credit Facility and Issues 2017 Guidance
February 23, 2017
CORAL GABLES, Fla.,
- Fourth quarter 2016 revenue was
$1.34 billion , a 31% increase compared with$1.03 billion for the same period last year. GAAP net income was$55.9 million , or$0.66 per diluted share, compared to a net loss of$76.9 million , or$0.96 per diluted share, in the fourth quarter of 2015. The net loss in the 2015 period was primarily caused by a non-cash goodwill and intangible asset impairment related to the Company's western Canadian Oil and Gas operations. - Fourth quarter 2016 adjusted net income, a non-GAAP measure, was
$60.0 million compared to$16.8 million in the same period of the prior year. Fourth quarter 2016 adjusted diluted earnings per share, a non-GAAP measure, was$0.70 , compared to$0.21 in the fourth quarter of 2015, and exceeded the company's previously announced 2016 fourth quarter guidance expectation by$0.16 per adjusted diluted share. - Fourth quarter 2016 adjusted EBITDA, also a non-GAAP measure, was
$154 million , an 87% increase compared to$82 million in the same period in 2015. - 18-month backlog as of
December 31, 2016 was$5.4 billion , including record Oil & Gas segment backlog of$2.2 billion .
The Company also reported:
- For the year ended
December 31, 2016 , revenue was$5.1 billion , a 22% increase compared with$4.2 billion for the prior year. GAAP net income was$134.0 million , or$1.61 per diluted share, compared to a net loss of$79.7 million , or$0.98 per diluted share, in 2015. - Full year 2016 adjusted net income, a non-GAAP measure, was
$157.7 million compared to$51.4 million for 2015. Full year 2016 adjusted diluted earnings per share, a non-GAAP measure, was$1.90 , compared to$0.64 in 2015, and exceeded the company's previously announced 2016 full year guidance expectation by$0.17 per adjusted diluted share. - Full year 2016 adjusted EBITDA, also a non-GAAP measure, was
$477 million , a 55% increase compared to$308 million in 2015. - During the year ended
December 31, 2016 , the Company significantly improved its leverage metrics, reducing its book leverage ratio, as noted in the attached schedule, from 3.3 at the beginning of the year to 2.1 as ofDecember 31, 2016 .
Adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and book leverage ratio, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.
Mr. Mas continued, "I want to thank the men and women of
The company also announced that it has entered into an amended and restated credit facility with a syndicate of lenders led by
Based on the information available today, the Company is providing both first quarter and full year 2017 guidance. The Company currently estimates 2017 revenue will increase 7% to approximately
For the first quarter of 2017, the Company expects revenue of approximately
Management will hold a conference call to discuss these results on
The following tables set forth the financial results for the periods ended
Condensed Unaudited Consolidated Statements of Operations (In thousands, except per share amounts) |
||||||||
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Revenue |
$ |
1,341,892 |
$ |
1,027,424 |
$ |
5,134,703 |
$ |
4,208,330 |
Costs of revenue, excluding depreciation and amortization |
1,120,554 |
916,231 |
4,442,125 |
3,721,303 |
||||
Depreciation and amortization |
42,666 |
41,614 |
164,915 |
169,662 |
||||
Goodwill and intangible asset impairment |
- |
78,625 |
- |
78,625 |
||||
General and administrative expenses |
66,402 |
58,833 |
261,433 |
265,910 |
||||
Interest expense, net |
12,839 |
12,210 |
50,734 |
48,055 |
||||
Equity (earnings) in losses of unconsolidated affiliates |
21 |
4,383 |
(3,528) |
7,978 |
||||
Other (income) expense, net |
6,008 |
(16,203) |
(6,795) |
(15,457) |
||||
Income (loss) before income taxes |
$ |
93,402 |
$ |
(68,269) |
$ |
225,819 |
$ |
(67,746) |
Provision for income taxes |
(37,453) |
(8,668) |
(91,784) |
(11,957) |
||||
Net income (loss) |
$ |
55,948 |
$ |
(76,937) |
$ |
134,035 |
$ |
(79,703) |
Net income (loss) attributable to non-controlling interests |
2,357 |
(172) |
2,772 |
(593) |
||||
Net income (loss) attributable to MasTec, Inc. |
$ |
53,591 |
$ |
(76,765) |
$ |
131,263 |
$ |
(79,110) |
Earnings per share: |
||||||||
Basic earnings (loss) per share |
$ |
0.67 |
$ |
(0.96) |
$ |
1.63 |
$ |
(0.98) |
Basic weighted average common shares outstanding |
80,515 |
79,920 |
80,372 |
80,489 |
||||
Diluted earnings (loss) per share |
$ |
0.66 |
$ |
(0.96) |
$ |
1.61 |
$ |
(0.98) |
Diluted weighted average common shares outstanding |
81,740 |
79,920 |
81,394 |
80,489 |
Condensed Unaudited Consolidated Balance Sheets (In thousands) |
||||
December 31, |
||||
2016 |
2015 |
|||
Assets |
||||
Current assets |
$ |
1,402,486 |
$ |
1,129,758 |
Property and equipment, net |
549,084 |
558,667 |
||
Goodwill and other intangibles, net |
1,175,585 |
1,187,890 |
||
Other long-term assets |
55,977 |
51,032 |
||
Total assets |
$ |
3,183,132 |
$ |
2,927,347 |
Liabilities and Equity |
||||
Current liabilities |
$ |
839,990 |
$ |
752,535 |
Long-term debt |
961,379 |
932,868 |
||
Long-term deferred tax liabilities, net |
178,355 |
188,759 |
||
Other long-term liabilities |
99,774 |
109,794 |
||
Equity |
1,103,634 |
943,391 |
||
Total liabilities and equity |
$ |
3,183,132 |
$ |
2,927,347 |
Condensed Unaudited Consolidated Statements of Cash Flows (In thousands) |
||||
December 31, |
||||
2016 |
2015 |
|||
Net cash provided by operating activities |
$ |
205,593 |
$ |
367,413 |
Net cash used in investing activities |
(141,021) |
(128,700) |
||
Net cash used in financing activities |
(29,486) |
(258,920) |
||
Effect of currency translation on cash |
(1,303) |
1,132 |
||
Net increase (decrease) in cash and cash equivalents |
33,783 |
(19,075) |
||
Cash and cash equivalents - beginning of period |
$ |
4,984 |
$ |
24,059 |
Cash and cash equivalents - end of period |
$ |
38,767 |
$ |
4,984 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for book leverage ratios) |
||||
For the Years Ended December 31, |
||||
2016 |
2015 |
|||
Book Leverage Ratio Calculation |
||||
Current portion of long-term debt |
$ |
64.6 |
$ |
77.4 |
Long-term debt |
961.4 |
932.9 |
||
Total debt |
$ |
1,026.0 |
$ |
1,010.3 |
Cash and cash equivalents |
(38.8) |
(5.0) |
||
Net debt |
$ |
987.2 |
$ |
1,005.3 |
Adjusted EBITDA |
476.9 |
308.1 |
||
Book leverage ratio |
2.1x |
3.3x |
||
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for percentages and per share amounts) |
||||||||
For the Three Months Ended |
For the Years Ended December 31, |
|||||||
Segment Information |
2016 |
2015 |
2016 |
2015 |
||||
Revenue by Reportable Segment |
||||||||
Communications |
$ |
595.6 |
$ |
521.1 |
$ |
2,323.6 |
$ |
1,973.2 |
Oil and Gas |
570.1 |
350.9 |
2,024.4 |
1,495.1 |
||||
Electrical Transmission |
100.2 |
71.3 |
383.8 |
341.5 |
||||
Power Generation and Industrial |
81.1 |
79.3 |
405.7 |
381.6 |
||||
Other |
1.0 |
6.8 |
15.9 |
24.1 |
||||
Eliminations |
(6.0) |
(2.0) |
(18.7) |
(7.2) |
||||
Corporate |
- |
- |
- |
- |
||||
Consolidated revenue |
$ |
1,341.9 |
$ |
1,027.4 |
$ |
5,134.7 |
$ |
4,208.3 |
For the Three Months Ended |
For the Years Ended December 31, |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Adjusted EBITDA by Reportable Segment |
||||||||
Communications |
$ |
53.8 |
$ |
53.1 |
$ |
245.2 |
$ |
213.1 |
Oil and Gas |
109.5 |
43.1 |
303.6 |
157.0 |
||||
Electrical Transmission |
0.6 |
(23.7) |
(34.0) |
(59.2) |
||||
Power Generation and Industrial |
4.4 |
4.9 |
18.3 |
8.8 |
||||
Other |
0.0 |
0.8 |
2.6 |
1.9 |
||||
Eliminations |
- |
- |
- |
- |
||||
Corporate |
(14.2) |
4.2 |
(58.8) |
(13.5) |
||||
Adjusted EBITDA |
$ |
154.1 |
$ |
82.3 |
$ |
476.9 |
$ |
308.1 |
Non-cash stock-based compensation expense |
(3.8) |
(2.9) |
(15.1) |
(12.4) |
||||
Restructuring charges |
(1.4) |
- |
(15.2) |
- |
||||
Goodwill and intangible asset impairment |
- |
(78.6) |
- |
(78.6) |
||||
Acquisition integration costs |
- |
- |
- |
(17.8) |
||||
Audit Committee investigation related costs |
- |
(2.8) |
- |
(16.5) |
||||
Losses on non-controlled joint venture |
- |
(8.0) |
(5.1) |
(16.3) |
||||
Court mandated mediation settlement |
- |
- |
- |
(12.2) |
||||
Loss on equity investee interest rate swaps |
- |
(4.4) |
- |
(4.4) |
||||
EBITDA |
$ |
148.9 |
$ |
(14.4) |
$ |
441.5 |
$ |
150.0 |
For the Three Months Ended |
For the Years Ended December 31, |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
Adjusted EBITDA Margin by Reportable Segment |
||||||||
Communications |
9.0% |
10.2% |
10.6% |
10.8% |
||||
Oil and Gas |
19.2% |
12.3% |
15.0% |
10.5% |
||||
Electrical Transmission |
0.6% |
(33.3)% |
(8.9)% |
(17.3)% |
||||
Power Generation and Industrial |
5.4% |
6.2% |
4.5% |
2.3% |
||||
Other |
0.1% |
11.1% |
16.1% |
8.1% |
||||
Eliminations |
NA |
NA |
NA |
NA |
||||
Corporate |
NA |
NA |
NA |
NA |
||||
Adjusted EBITDA margin |
11.5% |
8.0% |
9.3% |
7.3% |
||||
Non-cash stock-based compensation expense |
(0.3)% |
(0.3)% |
(0.3)% |
(0.3)% |
||||
Restructuring charges |
(0.1)% |
- |
(0.3)% |
- |
||||
Goodwill and intangible asset impairment |
- |
(7.7)% |
- |
(1.9)% |
||||
Acquisition integration costs |
- |
- |
- |
(0.4)% |
||||
Audit Committee investigation related costs |
- |
(0.2)% |
- |
(0.4)% |
||||
Losses on non-controlled joint venture |
- |
(0.8)% |
(0.1)% |
(0.4)% |
||||
Court mandated mediation settlement |
- |
- |
- |
(0.3)% |
||||
Loss on equity investee interest rate swaps |
- |
(0.4)% |
- |
(0.1)% |
||||
EBITDA margin |
11.1% |
(1.4)% |
8.6% |
3.6% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for percentages and per share amounts) |
||||||||
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
EBITDA and Adjusted EBITDA Reconciliation |
||||||||
Net income (loss) |
$ |
55.9 |
$ |
(76.9) |
$ |
134.0 |
$ |
(79.7) |
Interest expense, net |
12.8 |
12.2 |
50.7 |
48.1 |
||||
Provision for income taxes |
37.5 |
8.7 |
91.8 |
12.0 |
||||
Depreciation and amortization |
42.7 |
41.6 |
164.9 |
169.7 |
||||
EBITDA |
$ |
148.9 |
$ |
(14.4) |
$ |
441.5 |
$ |
150.0 |
Non-cash stock-based compensation expense |
3.8 |
2.9 |
15.1 |
12.4 |
||||
Restructuring charges |
1.4 |
- |
15.2 |
- |
||||
Goodwill and intangible asset impairment |
- |
78.6 |
- |
78.6 |
||||
Acquisition integration costs |
- |
- |
- |
17.8 |
||||
Audit Committee investigation related costs |
- |
2.8 |
- |
16.5 |
||||
Losses on non-controlled joint venture |
- |
8.0 |
5.1 |
16.3 |
||||
Court mandated mediation settlement |
- |
(0.0) |
- |
12.2 |
||||
Loss on equity investee interest rate swaps |
- |
4.4 |
- |
4.4 |
||||
Adjusted EBITDA |
$ |
154.1 |
$ |
82.3 |
$ |
476.9 |
$ |
308.1 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
|||||||
2016 |
2015 |
2016 |
2015 |
|||||
EBITDA and Adjusted EBITDA Reconciliation |
||||||||
Net income (loss) |
4.2% |
(7.5)% |
2.6% |
(1.9)% |
||||
Interest expense, net |
1.0% |
1.2% |
1.0% |
1.1% |
||||
Provision for income taxes |
2.8% |
0.8% |
1.8% |
0.3% |
||||
Depreciation and amortization |
3.2% |
4.1% |
3.2% |
4.0% |
||||
EBITDA |
11.1% |
(1.4)% |
8.6% |
3.6% |
||||
Non-cash stock-based compensation expense |
0.3% |
0.3% |
0.3% |
0.3% |
||||
Restructuring charges |
0.1% |
- |
0.3% |
- |
||||
Goodwill and intangible asset impairment |
- |
7.7% |
- |
1.9% |
||||
Acquisition integration costs |
- |
- |
- |
0.4% |
||||
Audit Committee investigation related costs |
- |
0.3% |
- |
0.4% |
||||
Losses on non-controlled joint venture |
- |
0.8% |
0.1% |
0.4% |
||||
Court mandated mediation settlement |
- |
0.0% |
- |
0.3% |
||||
Loss on equity investee interest rate swaps |
- |
0.4% |
- |
0.1% |
||||
Adjusted EBITDA |
11.5% |
8.0% |
9.3% |
7.3% |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for percentages and per share amounts) |
|||||||
For the Three Months Ended December 31, 2016 |
For the Year Ended December 31, 2016 |
||||||
Adjusted Net Income Reconciliation |
|||||||
Net income |
$ |
55.9 |
$ |
134.0 |
|||
Non-cash stock-based compensation expense |
3.8 |
15.1 |
|||||
Restructuring charges |
1.4 |
15.2 |
|||||
Losses on non-controlled joint venture |
- |
5.1 |
|||||
Income tax effect of adjustments (a) |
(1.2) |
(11.7) |
|||||
Adjusted net income |
$ |
60.0 |
$ |
157.7 |
|||
For the Three Months Ended December 31, 2016 |
For the Year Ended December 31, 2016 |
||||||
Adjusted Diluted EPS Reconciliation |
|||||||
Diluted earnings per share |
$ |
0.66 |
$ |
1.61 |
|||
Non-cash stock-based compensation expense |
0.05 |
0.19 |
|||||
Restructuring charges |
0.02 |
0.19 |
|||||
Losses on non-controlled joint venture |
- |
0.06 |
|||||
Income tax effect of adjustments (a) |
(0.01) |
(0.14) |
|||||
Adjusted diluted earnings per share |
$ |
0.70 |
$ |
1.90 |
|||
For the Three Months Ended December 31, 2015 |
For the Year Ended December 31, 2015 |
||||||
Adjusted Net Income Reconciliation |
|||||||
Net (loss) |
$ |
(76.9) |
$ |
(79.7) |
|||
Non-cash stock-based compensation expense |
2.9 |
12.4 |
|||||
Goodwill and intangible asset impairment |
78.6 |
78.6 |
|||||
Acquisition integration costs |
- |
17.8 |
|||||
Audit Committee investigation related costs |
2.8 |
17.4 |
|||||
Losses on non-controlled joint venture |
8.0 |
16.3 |
|||||
Court mandated mediation settlement |
- |
12.2 |
|||||
Loss on equity investee interest rate swaps |
4.4 |
4.4 |
|||||
Impact of Alberta tax law change |
0.2 |
2.8 |
|||||
Income tax effect of adjustments (a) |
(3.2) |
(30.8) |
|||||
Adjusted net income |
$ |
16.8 |
$ |
51.4 |
|||
For the Three Months Ended December 31, 2015 |
For the Year Ended December 31, 2015 |
||||||
Adjusted Diluted EPS Reconciliation |
|||||||
Diluted (loss) per share |
$ |
(0.96) |
$ |
(0.98) |
|||
Non-cash stock-based compensation expense |
0.04 |
0.15 |
|||||
Goodwill and intangible asset impairment |
0.98 |
0.97 |
|||||
Acquisition integration costs |
- |
0.22 |
|||||
Audit Committee investigation related costs |
0.03 |
0.21 |
|||||
Losses on non-controlled joint venture |
0.10 |
0.20 |
|||||
Court mandated mediation settlement |
- |
0.15 |
|||||
Loss on equity investee interest rate swaps |
0.05 |
0.05 |
|||||
Impact of Alberta tax law change |
- |
0.03 |
|||||
Income tax effect of adjustments (a) |
(0.04) |
(0.38) |
|||||
Adjusted diluted earnings per share |
$ |
0.21 |
$ |
0.64 |
|||
(a) Represents the tax effect of the adjusted items that are subject to tax. The tax effects of the adjusted items were determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for percentages and per share amounts) |
|||||||
Guidance for the Three Months Ended March 31, 2017 Est. |
For the Three Months Ended March 31, 2016 |
||||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||||
Net income (loss) |
$ |
40 |
$ |
(2.9) |
|||
Interest expense, net |
13 |
12.2 |
|||||
Provision for income taxes |
25 |
(2.1) |
|||||
Depreciation and amortization |
43 |
39.0 |
|||||
EBITDA |
$ |
121 |
$ |
46.2 |
|||
Non-cash stock-based compensation expense |
4 |
3.5 |
|||||
Restructuring charges |
- |
4.1 |
|||||
Adjusted EBITDA |
$ |
125 |
$ |
53.8 |
|||
EBITDA and Adjusted EBITDA Margin Reconciliation |
|||||||
Net income (loss) |
3.8% |
(0.3)% |
|||||
Interest expense, net |
1.3% |
1.2% |
|||||
Provision for income taxes |
2.4% |
(0.2)% |
|||||
Depreciation and amortization |
4.1% |
4.0% |
|||||
EBITDA margin |
11.5% |
4.7% |
|||||
Non-cash stock-based compensation expense |
0.4% |
0.4% |
|||||
Restructuring charges |
- |
0.4% |
|||||
Adjusted EBITDA margin |
11.9% |
5.5% |
|||||
Guidance for the Three Months Ended March 31, 2017 Est. |
For the Three Months Ended March 31, 2016 |
||||||
Adjusted Net Income Reconciliation |
|||||||
Net income (loss) |
$ |
40 |
$ |
(2.9) |
|||
Non-cash stock-based compensation expense |
4 |
3.5 |
|||||
Restructuring charges |
- |
4.1 |
|||||
Income tax effect of adjustments (a) |
(2) |
(3.2) |
|||||
Adjusted net income |
$ |
42 |
$ |
1.5 |
|||
Guidance for the Three Months Ended March 31, 2017 Est. |
For the Three Months Ended March 31, 2016 |
||||||
Adjusted Diluted EPS Reconciliation |
|||||||
Diluted earnings (loss) per share |
$ |
0.48 |
$ |
(0.03) |
|||
Non-cash stock-based compensation expense |
0.05 |
0.04 |
|||||
Restructuring charges |
- |
0.05 |
|||||
Income tax effect of adjustments (a) |
(0.02) |
(0.04) |
|||||
Adjusted diluted earnings per share |
$ |
0.51 |
$ |
0.02 |
|||
(a) Represents the tax effect of the adjusted items that are subject to tax. The tax effects of the adjusted items were determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
|||||||
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures - Unaudited (In millions, except for percentages and per share amounts) |
||||||
Guidance for the Year Ended December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2017 Est. |
2016 |
2015 |
||||
EBITDA and Adjusted EBITDA Reconciliation |
||||||
Net income (loss) |
$ |
188 |
$ |
134.0 |
$ |
(79.7) |
Interest expense, net |
54 |
50.7 |
48.1 |
|||
Provision for income taxes |
120 |
91.8 |
12.0 |
|||
Depreciation and amortization |
173 |
164.9 |
169.7 |
|||
EBITDA |
$ |
535 |
$ |
441.5 |
$ |
150.0 |
Non-cash stock-based compensation expense |
15 |
15.1 |
12.4 |
|||
Restructuring charges |
- |
15.2 |
- |
|||
Goodwill and intangible asset impairment |
- |
- |
78.6 |
|||
Acquisition integration costs |
- |
- |
17.8 |
|||
Audit Committee investigation related costs |
- |
- |
16.5 |
|||
Losses on non-controlled joint venture |
- |
5.1 |
16.3 |
|||
Court mandated mediation settlement |
- |
- |
12.2 |
|||
Loss on equity investee interest rate swaps |
- |
- |
4.4 |
|||
Adjusted EBITDA |
$ |
550 |
$ |
476.9 |
$ |
308.1 |
EBITDA and Adjusted EBITDA Margin Reconciliation |
||||||
Net income (loss) |
3.4% |
2.6% |
(1.9)% |
|||
Interest expense, net |
1.0% |
1.0% |
1.1% |
|||
Provision for income taxes |
2.2% |
1.8% |
0.3% |
|||
Depreciation and amortization |
3.1% |
3.2% |
4.0% |
|||
EBITDA margin |
9.7% |
8.6% |
3.6% |
|||
Non-cash stock-based compensation expense |
0.3% |
0.3% |
0.3% |
|||
Restructuring charges |
- |
0.3% |
- |
|||
Goodwill and intangible asset impairment |
- |
- |
1.9% |
|||
Acquisition integration costs |
- |
- |
0.4% |
|||
Audit Committee investigation related costs |
- |
- |
0.4% |
|||
Losses on non-controlled joint venture |
- |
0.1% |
0.4% |
|||
Court mandated mediation settlement |
- |
- |
0.3% |
|||
Loss on equity investee interest rate swaps |
- |
- |
0.1% |
|||
Adjusted EBITDA margin |
10.0% |
9.3% |
7.3% |
|||
Guidance for the December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2017 Est. |
2016 |
2015 |
||||
Adjusted Net Income Reconciliation |
||||||
Net income (loss) |
$ |
188 |
$ |
134.0 |
$ |
(79.7) |
Non-cash stock-based compensation expense |
15 |
15.1 |
12.4 |
|||
Restructuring charges |
- |
15.2 |
- |
|||
Goodwill and intangible asset impairment |
- |
- |
78.6 |
|||
Acquisition integration costs |
- |
- |
17.8 |
|||
Audit Committee investigation related costs |
- |
- |
17.4 |
|||
Losses on non-controlled joint venture |
- |
5.1 |
16.3 |
|||
Court mandated mediation settlement |
- |
- |
12.2 |
|||
Loss on equity investee interest rate swaps |
- |
- |
4.4 |
|||
Impact of Alberta tax law change |
- |
- |
2.8 |
|||
Income tax effect of adjustments (a) |
(6) |
(11.7) |
(30.8) |
|||
Adjusted net income |
$ |
197 |
$ |
157.7 |
$ |
51.4 |
Guidance for the December 31, |
For the Year Ended December 31, |
For the Year Ended December 31, |
||||
2017 Est. |
2016 |
2015 |
||||
Adjusted Diluted EPS Reconciliation |
||||||
Diluted earnings (loss) per share |
$ |
2.24 |
$ |
1.61 |
$ |
(0.98) |
Non-cash stock-based compensation expense |
0.18 |
0.19 |
0.15 |
|||
Restructuring charges |
- |
0.19 |
- |
|||
Goodwill and intangible asset impairment |
- |
- |
0.97 |
|||
Acquisition integration costs |
- |
- |
0.22 |
|||
Audit Committee investigation related costs |
- |
- |
0.21 |
|||
Losses on non-controlled joint venture |
- |
0.06 |
0.20 |
|||
Court mandated mediation settlement |
- |
- |
0.15 |
|||
Loss on equity investee interest rate swaps |
- |
- |
0.05 |
|||
Impact of Alberta tax law change |
- |
- |
0.03 |
|||
Income tax effect of adjustments (a) |
(0.07) |
(0.14) |
(0.38) |
|||
Adjusted diluted earnings per share |
$ |
2.35 |
$ |
1.90 |
$ |
0.64 |
(a) Represents the tax effect of the adjusted items that are subject to tax. The tax effects of the adjusted items were determined based on the tax treatment of the related items, the incremental statutory tax rate of the jurisdictions pertaining to each adjustment, and taking into consideration their effect on pre-tax income. |
Tables may contain differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including trends in oil, natural gas, electricity and other energy source prices; volatility in capital expenditures by our customers, financing availability and cost, customer consolidation and technological and regulatory changes in the industries we serve; our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects, and performance on such projects; our ability to manage projects effectively and in accordance with our estimates; the effect of economic conditions on demand for our services; market conditions, technological developments and regulatory changes that affect us or our customers' industries; the highly competitive nature of our industry; risks related to our strategic arrangements, including our cost and equity investees; fluctuations in foreign currencies; risks associated with operating in or expanding into additional international markets, which could restrict our ability to expand globally and harm our business and prospects or any failure to comply with laws applicable to our foreign activities; customer disputes related to our performance of services; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; our ability to replace non-recurring projects with new projects; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements, integrate acquired businesses within expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges, including write-downs of goodwill; any exposure related to divested businesses; any exposure resulting from system or information technology interruptions or data security breaches; risks related to the restatement of certain of our fiscal year 2014 interim financial statements; the impact of U.S. federal, local or state tax legislation and other regulations affecting corporate income taxes, as well as, those affecting renewable energy, electricity prices, electrical transmission, oil and gas production, broadband and related projects and expenditures; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future environmental requirements; increases in fuel, maintenance, materials, labor and other costs; our dependence on a limited number of customers; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services on short or no notice under our contracts; the impact of any unionized workforce on our operations, including labor availability and relations; liabilities associated with multi-employer pension plans, including underfunding and withdrawal liabilities, for our operations that employ unionized workers; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; restrictions imposed by our credit facility, senior notes, and any future loans or securities; our ability to obtain performance and surety bonds; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or other stock issuances; as well as other risks detailed in our filings with the
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mastec-announces-fourth-quarter-and-annual-results-amended-and-expanded-credit-facility-and-issues-2017-guidance-300412923.html
SOURCE
J. Marc Lewis, Vice President-Investor Relations, 305-406-1815, 305-406-1886 fax, marc.lewis@mastec.com