MasTec Announces Strong First Quarter Revenue and Earnings
May 02, 2013
- Record First Quarter Revenue-an Increase of 24%, with 19% Organic, Non-acquisition Growth
- Continuing Operations Adjusted EBITDA of
$79 Million - an Increase of 61% - Continuing Operations Adjusted EBITDA Margin of 8.6%- a 190 Basis Points Improvement
- Continuing Operations Adjusted Diluted EPS of
$0.27 versus$0.14 Last Year- an Increase of 93% - 2013 Continuing Operations Adjusted EBITDA Now Forecast at
$425 Million
During the first quarter of 2013,
The Company's 2013 first quarter results include a loss on extinguishment of debt associated with the retirement of the old senior notes which was
Revenue for the 2013 first quarter was
First quarter 2013 continuing operations diluted earnings per share was
For our full year guidance, we currently expect revenue to be at the upper end of our prior range, at
For the second quarter of 2013, the Company expects revenue of approximately
As previously disclosed, the guidance above excludes the first quarter loss on extinguishment of debt. A reconciliation to GAAP measures is attached.
Management will hold a conference call to discuss these results on
Summary financial statements for the quarters are as follows:
Condensed Unaudited Consolidated Statements of Operations (In thousands, except per share amounts) |
|||
For the Three Months Ended March 31, |
|||
2013 |
2012 |
||
Revenue |
$ 918,648 |
$ 738,257 |
|
Costs of revenue, excluding depreciation and amortization |
791,499 |
652,247 |
|
Depreciation and amortization |
31,753 |
20,717 |
|
General and administrative expenses |
48,885 |
37,304 |
|
Interest expense, net |
10,045 |
8,951 |
|
Loss on extinguishment of debt |
5,624 |
- |
|
Other income, net |
(826) |
(461) |
|
Income from continuing operations before provision for income taxes |
$ 31,668 |
$ 19,499 |
|
Provision for income taxes |
(12,348) |
(7,804) |
|
Income from continuing operations before non-controlling interests |
$ 19,320 |
$ 11,695 |
|
Discontinued operations: |
|||
(Loss) income from discontinued operations, net of tax |
$ (947) |
$ 2,475 |
|
Net income |
$ 18,373 |
$ 14,170 |
|
Net income (loss) attributable to non-controlling interests |
3 |
(2) |
|
Net income attributable to MasTec, Inc. |
$ 18,370 |
$ 14,172 |
|
Earnings per share: |
|||
Basic earnings (loss) per share: |
|||
Continuing operations |
$ 0.25 |
$ 0.15 |
|
Discontinued operations |
(0.01) |
0.03 |
|
Total basic earnings per share |
$ 0.24 |
$ 0.18 |
|
Basic weighted average common shares outstanding |
76,608 |
80,615 |
|
Diluted earnings (loss) per share: |
|||
Continuing operations |
$ 0.23 |
$ 0.14 |
|
Discontinued operations |
(0.01) |
0.03 |
|
Total diluted earnings per share |
$ 0.22 |
$ 0.17 |
|
Diluted weighted average common shares outstanding |
84,094 |
83,901 |
Condensed Unaudited Consolidated Balance Sheets (In thousands) |
||||
March 31, 2013 |
December 31, 2012 |
|||
Assets |
||||
Current assets |
$ 1,125,658 |
$ 1,028,774 |
||
Current assets of discontinued operations |
20,091 |
18,591 |
||
Property and equipment, net |
383,174 |
350,378 |
||
Goodwill and other intangibles, net |
956,899 |
961,807 |
||
Available for sale auction rate securities |
14,767 |
14,408 |
||
Other assets |
32,607 |
31,013 |
||
Long-term assets of discontinued operations |
7,670 |
7,648 |
||
Total assets |
$ 2,540,866 |
$ 2,412,619 |
||
Liabilities and Shareholders' Equity |
||||
Current liabilities |
$ 689,221 |
$ 705,817 |
||
Current liabilities of discontinued operations |
2,508 |
4,569 |
||
Acquisition-related contingent consideration, net of current portion |
116,179 |
135,712 |
||
Long-term deferred tax liabilities, net |
122,597 |
119,388 |
||
Long-term debt |
685,390 |
546,323 |
||
Other liabilities |
39,316 |
38,875 |
||
Shareholders' equity |
885,655 |
861,935 |
||
Total liabilities and shareholders' equity |
$ 2,540,866 |
$ 2,412,619 |
Condensed Unaudited Consolidated Statements of Cash Flows (In thousands) |
||||
Three Months Ended March 31, |
||||
2013 |
2012 |
|||
Net cash provided by operating activities |
$ 31,816 |
$ 43,445 |
||
Net cash used in investing activities |
(32,096) |
(16,581) |
||
Net cash provided by (used in) financing activities |
83,682 |
(27,062) |
||
Net increase (decrease) in cash and cash equivalents |
83,402 |
(198) |
||
Net effect of currency translation on cash |
(60) |
49 |
||
Cash and cash equivalents-beginning of period |
26,767 |
20,280 |
||
Cash and cash equivalents-end of period |
110,109 |
20,131 |
||
Cash and cash equivalents of discontinued operations |
862 |
4,286 |
||
Cash and cash equivalents of continuing operations |
$ 109,247 |
$ 15,845 |
Reconciliation of Non-GAAP Disclosures and Supplemental Disclosures-Unaudited (In millions, except for percentages and per share amounts) |
||||||
EBITDA and Adjusted EBITDA Reconciliation |
Three Months Ended |
Three Months Ended |
||||
March 31, 2013 |
March 31, 2012 |
|||||
Total |
Percent of Revenue |
Total |
Percent of Revenue |
|||
Income from continuing operations before non-controlling interests |
$19.3 |
2.1% |
$11.7 |
1.6% |
||
Interest expense, net-continuing operations |
10.0 |
1.1% |
9.0 |
1.2% |
||
Provision for income taxes-continuing operations |
12.3 |
1.3% |
7.8 |
1.1% |
||
Depreciation and amortization-continuing operations |
31.8 |
3.5% |
20.7 |
2.8% |
||
EBITDA and margin-continuing operations |
$73.5 |
8.0% |
$49.2 |
6.7% |
||
Loss on extinguishment of debt |
5.6 |
0.6% |
- |
0.0% |
||
Adjusted EBITDA and margin-continuing operations |
$79.1 |
8.6% |
$49.2 |
6.7% |
Adjusted Net Income and Earnings per Share Reconciliations |
Three Months |
|||
March 31, |
||||
Adjusted Net Income Reconciliation |
2013 |
2012 |
||
Income from continuing operations before non-controlling interests |
$19.3 |
$11.7 |
||
Loss on extinguishment of debt, net of tax |
3.4 |
- |
||
Adjusted income from continuing operations |
$22.8 |
$11.7 |
||
(Loss) income from discontinued operations, net of tax |
(0.9) |
2.5 |
||
Adjusted net income |
$21.8 |
$14.2 |
||
Adjusted EPS Reconciliation |
||||
Diluted earnings per share-continuing operations |
$0.23 |
$0.14 |
||
Loss on extinguishment of debt, net of tax |
0.04 |
- |
||
Adjusted diluted earnings per share from continuing operations |
$0.27 |
$0.14 |
||
Diluted (loss) earnings per share-discontinued operations |
(0.01) |
0.03 |
||
Adjusted diluted earnings per share |
$0.26 |
$0.17 |
||
Guidance and Adjusted EBITDA Reconciliation |
Years Ended |
||
2013 Est. |
2012 |
2011 |
|
Income from continuing operations before non-controlling interests |
$148 |
$116.6 |
$97.5 |
Interest expense, net-continuing operations |
44 |
37.4 |
34.5 |
Provision for income taxes-continuing operations |
95 |
76.1 |
61.8 |
Depreciation and amortization-continuing operations |
133 |
92.0 |
74.2 |
EBITDA-continuing operations |
$419 |
$322.1 |
$267.9 |
EBITDA margin-continuing operations |
10.5% |
8.6% |
9.5% |
Legal settlement reserve |
- |
9.6 |
- |
Gain from remeasurement of equity interest in acquiree |
- |
- |
(29.0) |
Multi-employer pension plan withdrawal charge |
- |
- |
6.4 |
Loss on extinguishment of debt |
6 |
- |
- |
Adjusted EBITDA-continuing operations |
$425 |
$331.7 |
$245.3 |
Adjusted EBITDA margin-continuing operations |
10.6% |
8.9% |
8.7% |
Guidance, Adjusted Net Income and EPS Reconciliations
|
Years Ended |
||
Adjusted Net Income Reconciliation |
2013 Est. |
2012 |
2011 |
Income from continuing operations before non-controlling interests |
$148 |
$116.6 |
$97.5 |
Legal settlement reserve, net of tax |
- |
5.8 |
- |
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
- |
(17.8) |
Multi-employer pension plan withdrawal charge, net of tax |
- |
- |
3.9 |
Loss on extinguishment of debt, net of tax |
3 |
- |
- |
Adjusted income from continuing operations |
$151 |
$122.5 |
$83.6 |
Adjusted EPS Reconciliation |
|||
Diluted earnings per share-continuing operations |
$1.76 |
$1.42 |
$1.13 |
Legal settlement reserve, net of tax |
- |
0.07 |
- |
Gain from remeasurement of equity interest in acquiree, net of tax |
- |
- |
(0.20) |
Multi-employer pension plan withdrawal charge, net of tax |
- |
- |
0.05 |
Loss on extinguishment of debt, net of tax |
0.04 |
- |
- |
Adjusted diluted earnings per share from continuing operations |
$1.80 |
$1.50 |
$0.97 |
Guidance and EBITDA Reconciliation |
Guidance for Three Months Ended |
Three Months Ended |
||||
June 30, 2013 |
June 30, 2012 |
|||||
Total |
Percent of Revenue |
Total |
Percent of Revenue |
|||
Income from continuing operations before non-controlling interests |
$36 |
3.8% |
$31.2 |
3.2% |
||
Interest expense, net-continuing operations |
11 |
1.1% |
9.5 |
1.0% |
||
Provision for income taxes-continuing operations |
23 |
2.4% |
19.9 |
2.0% |
||
Depreciation and amortization-continuing operations |
33 |
3.5% |
21.8 |
2.2% |
||
EBITDA and margin-continuing operations |
$103 |
10.8% |
$82.4 |
8.3% |
Tables may contain differences due to rounding.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including further or continued economic downturns, reduced capital expenditures, reduced financing availability, customer consolidation and technological and regulatory changes in the industries we serve; market conditions, technical and regulatory changes that affect us or our customers' industries; our ability to accurately estimate the costs associated with our fixed-price and other contracts and performance on such projects; our ability to replace non-recurring projects with new projects; our ability to retain qualified personnel and key management, including from acquired businesses, enforce any noncompetition agreements, integrate acquired businesses within the expected timeframes and achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected; the impact of the American Recovery and Reinvestment Act of 2009, the American Taxpayer Relief Act of 2012 and any similar local or state tax legislation and other regulations affecting renewable energy, electrical transmission, broadband and related projects and expenditures; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future environmental requirements; our ability to attract and retain qualified managers and skilled employees; trends in oil and natural gas prices; increases in fuel, maintenance, materials, labor and other costs; fluctuations in foreign currencies; the timing and extent of fluctuations in geographic, weather, equipment and operational factors affecting the industries in which we operate; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the highly competitive nature of our industry; our dependence on a limited number of customers; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases prices paid for services on short or no notice under our contracts; the impact of any unionized workforce on our operations, including labor availability and relations; liabilities associated with multiemployer union pension plans, including underfunding and withdrawal liabilities, for our operations that employ unionized workers; any liquidity issues related to our securities held for sale; the adequacy of our insurance, legal and other reserves and allowances for doubtful accounts; any exposure related to our divested state
SOURCE
J. Marc Lewis, Vice President-Investor Relations, 305-406-1815, 305-406-1886 fax, marc.lewis@mastec.com