8-K
MASTEC INC false 0000015615 0000015615 2019-10-31 2019-10-31

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 31, 2019 

 

MASTEC, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Florida

 

001-08106

 

65-0829355

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

800 S. Douglas Road, 12th Floor

Coral Gables, Florida 33134

(Address of Principal Executive Office)

Registrant’s telephone number, including area code (305) 599-1800

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.10 Par Value

 

MTZ

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 


ITEM 2.02 Results of Operations and Financial Condition.

The information contained in Item 7.01 of this Current Report on Form 8-K is incorporated by reference in this Item 2.02.

ITEM 7.01 Regulation FD Disclosure.

On October 31, 2019, MasTec, Inc., a Florida corporation (the “Company”), announced its financial results for the quarter and nine month period ended September 30, 2019. In addition, the Company issued guidance for the quarter ending December 31, 2019 and year ending December 31, 2019, in each case as set forth in the earnings press release. A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference in this Item 7.01. The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.

ITEM 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit

Number

   

Description

         
 

99.1

   

Press Release, October 31, 2019

         
 

101.INS

   

Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.

         
 

101.SCH

   

Inline XBRL Taxonomy Extension Schema

         
 

101.CAL

   

Inline XBRL Taxonomy Extension Calculation Linkbase

         
 

101.DEF

   

Inline XBRL Taxonomy Extension Definition Linkbase

         
 

101.LAB

   

Inline XBRL Taxonomy Extension Label Linkbase

         
 

101.PRE

   

Inline XBRL Taxonomy Extension Presentation Linkbase

         
 

104

   

The cover page of MasTec, Inc.’s Current Report on Form 8-K, formatted in Inline XBRL (included with the Exhibit 101 attachments).

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MASTEC, INC.

         

Date: October 31, 2019

 

By:

 

/s/ Alberto de Cardenas

 

 

Alberto de Cardenas

 

 

Executive Vice President, General Counsel and Secretary

EX-99.1

Exhibit 99.1

 

LOGO

 

Contact:

J. Marc Lewis, Vice President-Investor Relations

305-406-1815

305-406-1886 fax

marc.lewis@mastec.com

  

800 S. Douglas Road, 12th Floor

Coral Gables, Florida 33134

Tel: 305-599-1800

Fax: 305-406-1960

www.mastec.com

For Immediate Release

MasTec Announces Record Third Quarter 2019 Financial Results and Increased Annual Earnings Guidance

 

   

Q3 GAAP Diluted Earnings per Share of $1.69 and Adjusted Diluted Earnings per Share of $1.73, Increases of 11% and 30%, respectively over Last Year

 

   

Q3 Adjusted EBITDA of $252 Million, an 11% Increase Over Last Year and $6 Million Above Guidance Expectation

 

   

Record Year to Date Cash Flow from Operations of $441 Million

 

   

Increasing 2019 Annual Guidance for Diluted Earnings per Share, Adjusted EBITDA and Adjusted Diluted Earnings per Share

Coral Gables, FL (October 31, 2019) — MasTec, Inc. (NYSE: MTZ) today announced better than expected third quarter financial results and increased 2019 annual earnings guidance.

 

   

Third quarter 2019 revenue was $2.02 billion, compared with $1.98 billion for the same period last year. GAAP net income increased 8% to $130.1 million, or $1.69 per diluted share, compared to $120.5 million, or $1.52 per diluted share, in the third quarter of 2018. GAAP results exceeded the Company’s previously announced diluted earnings per share expectation by $0.12.

 

   

Third quarter 2019 adjusted net income, a non-GAAP measure, increased 26% to $132.8 million, compared to $105.2 million for the same period last year. Adjusted diluted earnings per share, a non-GAAP measure, increased 30% to $1.73, compared to $1.33 in the third quarter of 2018, exceeding the Company’s previously announced third quarter 2019 expectation by $0.11.

 

   

Third quarter adjusted EBITDA, also a non-GAAP measure, was $252.1 million, compared with $226.3 million in the third quarter of 2018, an 11% increase. Third quarter adjusted EBITDA margin was 12.5%. Third quarter adjusted EBITDA also exceeded the Company’s previously announced 2019 third quarter guidance expectation by approximately $6 million.

 

   

The Company also announced 18-month backlog as of September 30, 2019 of $7.5 billion, an approximate $300 million decline when compared to the third quarter of 2018. Backlog as of September 30, 2019 does not include approximately $700 million in awards signed during the third quarter that are estimated to be realized beyond the 18-month period utilized in backlog.

 

   

Adjusted net income, adjusted diluted earnings per share and adjusted EBITDA, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.


LOGO

 

Jose Mas, MasTec’s Chief Executive Officer, commented, “We had a strong quarter and exceeded our earnings expectation with a 110-basis point improvement in adjusted EBITDA margin. We are pleased to raise our annual earnings guidance expectation, despite lower than originally expected third and fourth quarter Oil & Gas revenue, as regulatory delays on one large project caused shifts in construction activity and revenue to 2020.”

Mr. Mas continued, “As we look forward into 2020 and beyond, we remain bullish about our growth prospects, with great visibility and strong demand for our Oil & Gas, Communications, Power Generation & Industrial and Electrical Transmission segments. We believe our growing end markets will allow us the opportunity to extend both our geographic base as well as our service offerings.”

Mr. Mas concluded, “We are entering one of the most exciting advancements in the history of telecommunications. The deployment of 5G wireless technologies will create opportunities for the consumer, our customers and for MasTec. We are pleased to announce that we recently completed a fourth quarter acquisition that will expand our services to include wireless network integration, engineering and optimization, uniquely positioning MasTec to offer full “end-to-end” capabilities for our wireless customers.

George Pita, MasTec’s Executive Vice President and Chief Financial Officer noted, “During the quarter, we once again exhibited strong cash flow performance and continue to expect to generate record annual 2019 cash flow from operations approaching $600 million. During the quarter, we also took advantage of favorable market conditions and opportunistically extended, expanded and improved pricing on our senior debt facility. As of quarter end, our balance sheet is in excellent shape with ample liquidity and comfortable leverage metrics. Our strong capital structure should allow us to take full advantage of the various growth opportunities our markets afford us as we work to maximize shareholder value.”

Based on the information available today, the Company is providing initial fourth quarter guidance, and updating full year 2019 guidance expectations. The Company currently estimates full year 2019 revenue of approximately $7.2 billion. Full year 2019 GAAP net income and diluted earnings per share are expected to approximate $385 million and $5.05, respectively. Regarding full year 2019 expectations for non-GAAP measures, adjusted EBITDA is expected to approximate $842 million or 11.7% of revenue and adjusted diluted earnings per share is expected to be $5.16, a 37% increase over 2018.

For the fourth quarter of 2019 the Company expects revenue of approximately $1.7 billion. Fourth quarter 2019 GAAP net income is expected to approximate $92 million with GAAP diluted earnings per share expected to approximate $1.21. Fourth quarter 2019 adjusted EBITDA, a non-GAAP measure, is expected to approximate $209 million with adjusted diluted earnings per share, a non-GAAP measure, expected to approximate $1.25.

Management will hold a conference call to discuss these results on Friday, November 1, 2019 at 9:00 a.m. Eastern time. The call-in number for the conference call is (323) 794-2588 or (888) 220-8451 and the replay number is (719) 457-0820, with a pass code of 4775353. The replay will run for 30 days. Additionally, the call will be broadcast live over the Internet and can be accessed and replayed through the investor relations section of the Company’s website at www.mastec.com.

The following tables set forth the financial results for the periods ended September 30, 2019 and 2018:


LOGO

 

Consolidated Statements of Operations

(unaudited - in thousands, except per share amounts)

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Revenue

   $ 2,016,618     $ 1,977,227     $ 5,473,965     $ 4,991,865  

Costs of revenue, excluding depreciation and amortization

     1,690,558       1,681,438       4,636,006       4,285,320  

Depreciation and amortization

     55,196       54,863       174,171       156,478  

General and administrative expenses

     77,146       80,311       220,581       211,535  

Interest expense, net

     19,297       22,330       58,178       60,183  

Equity in earnings of unconsolidated affiliates

     (6,966     (7,671     (19,778     (19,080

Other expense (income), net

     8,002       323       16,323       (1,976
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 173,385     $ 145,633     $ 388,484     $ 299,405  

Provision for income taxes

     (43,303     (25,091     (95,073     (71,999
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 130,082     $ 120,542     $ 293,411     $ 227,406  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to non-controlling interests

     1,486       (124     1,993       (312
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to MasTec, Inc.

   $ 128,596     $ 120,666     $ 291,418     $ 227,718  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic earnings per share

   $ 1.71     $ 1.55     $ 3.88     $ 2.87  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares outstanding

     75,217       78,096       75,131       79,399  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 1.69     $ 1.52     $ 3.85     $ 2.83  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     75,934       79,201       75,760       80,484  
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

Consolidated Balance Sheets

(unaudited - in thousands)

 

     September 30,
2019
     December 31,
2018
 
Assets      

Current assets

   $ 2,198,696      $ 2,168,989  

Property and equipment, net

     862,923        747,808  

Operating lease assets

     233,423        —    

Goodwill and other intangible assets, net

     1,325,812        1,269,720  

Other long-term assets

     237,798        253,436  
  

 

 

    

 

 

 

Total assets

   $ 4,858,652      $ 4,439,953  
  

 

 

    

 

 

 
Liabilities and Equity      

Current liabilities

   $ 1,334,506      $ 1,283,611  

Long-term debt, including finance leases

     1,221,127        1,324,223  

Long-term operating lease liabilities

     159,283        —    

Deferred income taxes

     277,439        263,687  

Other long-term liabilities

     186,993        176,408  

Total equity

     1,679,304        1,392,024  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 4,858,652      $ 4,439,953  
  

 

 

    

 

 

 

Consolidated Statements of Cash Flows

(unaudited - in thousands)

 

     For the Nine Months Ended September 30,  
     2019     2018  

Net cash provided by operating activities

   $ 441,394     $ 26,770  

Net cash used in investing activities

     (143,524     (142,137

Net cash (used in) provided by financing activities

     (282,043     142,924  

Effect of currency translation on cash

     (154     601  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     15,673       28,158  
  

 

 

   

 

 

 

Cash and cash equivalents - beginning of period

   $ 27,422     $ 40,326  
  

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 43,095     $ 68,484  
  

 

 

   

 

 

 


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Segment Information

        

Revenue by Reportable Segment

        

Communications

   $ 679.5     $ 661.7     $ 1,944.9     $ 1,907.5  

Oil and Gas

     972.5       1,035.9       2,530.5       2,341.6  

Electrical Transmission

     103.0       99.1       298.3       297.6  

Power Generation and Industrial

     261.7       179.6       701.3       443.2  

Other

     0.1       1.6       0.1       3.7  

Eliminations

     (0.2     (0.7     (1.1     (1.7

Corporate

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated revenue

   $ 2,016.6     $ 1,977.2     $ 5,474.0     $ 4,991.9  
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Adjusted EBITDA by Reportable Segment

        

EBITDA

   $ 247.9     $ 222.8     $ 620.8     $ 516.1  

Non-cash stock-based compensation expense

     4.2       3.5       12.1       10.1  

Project results from non-controlled joint venture

     —         —         —         (1.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 252.1     $ 226.3     $ 633.0     $ 525.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reportable Segment:

        

Communications

   $ 57.1     $ 74.8     $ 154.8     $ 230.6  

Oil and Gas

     212.9       155.8       499.6       311.5  

Electrical Transmission

     7.8       3.1       20.3       5.0  

Power Generation and Industrial

     2.3       9.7       14.4       24.3  

Other

     6.7       7.0       19.4       18.7  

Corporate

     (34.7     (24.1     (75.5     (64.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 252.1     $ 226.3     $ 633.0     $ 525.2  
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Adjusted EBITDA Margin by Reportable Segment

        

EBITDA Margin

     12.3     11.3     11.3     10.3

Non-cash stock-based compensation expense

     0.2     0.2     0.2     0.2

Project results from non-controlled joint venture

     —       —       —       (0.0 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     12.5     11.4     11.6     10.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Reportable Segment:

        

Communications

     8.4     11.3     8.0     12.1

Oil and Gas

     21.9     15.0     19.7     13.3

Electrical Transmission

     7.6     3.1     6.8     1.7

Power Generation and Industrial

     0.9     5.4     2.1     5.5

Other

     NM       448.4     NM       501.0

Corporate

     NA       NA       NA       NA  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     12.5     11.4     11.6     10.5
  

 

 

   

 

 

   

 

 

   

 

 

 

NM - Percentage is not meaningful


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

EBITDA and Adjusted EBITDA Reconciliation

        

Net income

   $ 130.1     $ 120.5     $ 293.4     $ 227.4  

Interest expense, net

     19.3       22.3       58.2       60.2  

Provision for income taxes

     43.3       25.1       95.1       72.0  

Depreciation and amortization

     55.2       54.9       174.2       156.5  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 247.9     $ 222.8     $ 620.8     $ 516.1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     4.2       3.5       12.1       10.1  

Project results from non-controlled joint venture

     —         —         —         (1.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 252.1     $ 226.3     $ 633.0     $ 525.2  
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

EBITDA and Adjusted EBITDA Margin Reconciliation

        

Net income

     6.5     6.1     5.4     4.6

Interest expense, net

     1.0     1.1     1.1     1.2

Provision for income taxes

     2.1     1.3     1.7     1.4

Depreciation and amortization

     2.7     2.8     3.2     3.1
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA margin

     12.3     11.3     11.3     10.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     0.2     0.2     0.2     0.2

Project results from non-controlled joint venture

     —       —       —       (0.0 )% 
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     12.5     11.4     11.6     10.5
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Adjusted Net Income Reconciliation

        

Net income

   $ 130.1     $ 120.5     $ 293.4     $ 227.4  

Non-cash stock-based compensation expense

     4.2       3.5       12.1       10.1  

Project results from non-controlled joint venture

     —         —         —         (1.0

Income tax effect of adjustments (a)

     (1.0     (0.9     (5.2     (2.5

Statutory tax rate effects (b)

     (0.5     (17.9     (1.9     (16.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 132.8     $ 105.2     $ 298.4     $ 217.5  
  

 

 

   

 

 

   

 

 

   

 

 

 
     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2019     2018     2019     2018  

Adjusted Diluted Earnings per Share Reconciliation

        

Diluted earnings per share

   $ 1.69     $ 1.52     $ 3.85     $ 2.83  

Non-cash stock-based compensation expense

     0.06       0.04       0.16       0.13  

Project results from non-controlled joint venture

     —         —         —         (0.01

Income tax effect of adjustments (a)

     (0.01     (0.01     (0.07     (0.03

Statutory tax rate effects (b)

     (0.01     (0.23     (0.02     (0.20
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 1.73     $ 1.33     $ 3.91     $ 2.71  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.

(b)

For the nine month period ended September 30, 2019, includes the effects of Canadian provincial statutory tax rates, as well as changes in statutory state tax rates, and for the nine month period ended September 30, 2018, includes the effects of the 2017 Tax Act.


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     Guidance for the Three Months
Ended December 31, 2019 Est.
    For the Three Months Ended
December 31, 2018
 

EBITDA and Adjusted EBITDA Reconciliation

    

Net income

   $ 92     $ 31.8  

Interest expense, net

     21       22.4  

Provision for income taxes

     32       34.1  

Depreciation and amortization

     60       56.5  
  

 

 

   

 

 

 

EBITDA

   $ 205     $ 144.7  
  

 

 

   

 

 

 

Non-cash stock-based compensation expense

     4       3.4  

Goodwill impairment

     —         47.7  
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 209     $ 195.8  
  

 

 

   

 

 

 
     Guidance for the Three Months
Ended December 31, 2019 Est.
    For the Three Months Ended
December 31, 2018
 

EBITDA and Adjusted EBITDA Margin Reconciliation

    

Net income

     5.3     1.7

Interest expense, net

     1.2     1.2

Provision for income taxes

     1.8     1.8

Depreciation and amortization

     3.5     2.9
  

 

 

   

 

 

 

EBITDA margin

     11.9     7.5
  

 

 

   

 

 

 

Non-cash stock-based compensation expense

     0.2     0.2

Goodwill impairment

     —       2.5
  

 

 

   

 

 

 

Adjusted EBITDA margin

     12.1     10.2
  

 

 

   

 

 

 
     Guidance for the Three Months
Ended December 31, 2019 Est.
    For the Three Months Ended
December 31, 2018
 

Adjusted Net Income Reconciliation

    

Net income

   $ 92     $ 31.8  

Non-cash stock-based compensation expense

     4       3.4  

Goodwill impairment

     —         47.7  

Income tax effect of adjustments (a)

     (1     (3.5

Statutory tax rate effects (b)

     —         3.7  
  

 

 

   

 

 

 

Adjusted net income

   $ 95     $ 83.1  
  

 

 

   

 

 

 
     Guidance for the Three Months
Ended December 31, 2019 Est.
    For the Three Months Ended
December 31, 2018
 

Adjusted Diluted Earnings per Share Reconciliation

    

Diluted earnings per share

   $ 1.21     $ 0.41  

Non-cash stock-based compensation expense

     0.05       0.04  

Goodwill impairment

     —         0.61  

Income tax effect of adjustments (a)

     (0.01     (0.04

Statutory tax rate effects (b)

     —         0.05  
  

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 1.25     $ 1.07  
  

 

 

   

 

 

 

 

(a)

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.

(b)

For the nine month period ended September 30, 2019, includes the effects of Canadian provincial statutory tax rates, as well as changes in statutory state tax rates, and for the nine month period ended September 30, 2018, includes the effects of the 2017 Tax Act.


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     Guidance for the
Year Ended
December 31, 2019
Est.
    For the Year
Ended December 31,
2018
    For the Year
Ended December 31,
2017
 

EBITDA and Adjusted EBITDA Reconciliation

      

Net income

   $ 385     $ 259.2     $ 348.9  

Interest expense, net

     79       82.6       61.0  

Provision for income taxes

     127       106.1       22.9  

Depreciation and amortization

     234       212.9       188.0  
  

 

 

   

 

 

   

 

 

 

EBITDA

   $ 825     $ 660.8     $ 620.9  
  

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     16       13.5       15.7  

Goodwill impairment

     —         47.7       —    

Project results from non-controlled joint venture

     —         (1.0     7.9  

Restructuring charges

     —         —         0.6  

Charges (recoveries) from multi-employer pension plan withdrawals

     —         —         0.7  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 842     $ 721.0     $ 645.6  
  

 

 

   

 

 

   

 

 

 
     Guidance for the
Year Ended
December 31, 2019
Est.
    For the Year
Ended December 31,
2018
    For the Year
Ended December 31,
2017
 

EBITDA and Adjusted EBITDA Margin Reconciliation

      

Net income

     5.3     3.8     5.3

Interest expense, net

     1.1     1.2     0.9

Provision for income taxes

     1.8     1.5     0.3

Depreciation and amortization

     3.2     3.1     2.8
  

 

 

   

 

 

   

 

 

 

EBITDA margin

     11.5     9.6     9.4
  

 

 

   

 

 

   

 

 

 

Non-cash stock-based compensation expense

     0.2     0.2     0.2

Goodwill impairment

     —       0.7     —  

Project results from non-controlled joint venture

     —       (0.0 )%      0.1

Restructuring charges

     —       —       0.0

Charges (recoveries) from multi-employer pension plan withdrawals

     —       —       0.0
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     11.7     10.4     9.8
  

 

 

   

 

 

   

 

 

 


LOGO

 

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)

 

     Guidance for the
Year Ended
December 31, 2019
Est.
    For the Year
Ended December 31,
2018
    For the Year
Ended December 31,
2017
 

Adjusted Net Income Reconciliation

      

Net income

   $ 385     $ 259.2     $ 348.9  

Non-cash stock-based compensation expense

     16       13.5       15.7  

Goodwill impairment

     —         47.7       —    

Project results from non-controlled joint venture

     —         (1.0     7.9  

Restructuring charges

     —         —         0.6  

Charges (recoveries) from multi-employer pension plan withdrawals

     —         —         0.7  

Income tax effect of adjustments (a)

     (6     (6.0     (11.6

Statutory tax rate effects (b)

     (1     (12.8     (120.1
  

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 393     $ 300.6     $ 241.9  
  

 

 

   

 

 

   

 

 

 
     Guidance for the
Year Ended
December 31, 2019
Est.
    For the Year
Ended December 31,
2018
    For the Year
Ended December 31,
2017
 

Adjusted Diluted Earnings per Share Reconciliation

      

Diluted earnings per share

   $ 5.05     $ 3.26     $ 4.22  

Non-cash stock-based compensation expense

     0.21       0.17       0.19  

Goodwill impairment

     —         0.60       —    

Project results from non-controlled joint venture

     —         (0.01     0.10  

Restructuring charges

     —         —         0.01  

Charges (recoveries) from multi-employer pension plan withdrawals

     —         —         0.01  

Income tax effect of adjustments (a)

     (0.08     (0.08     (0.14

Statutory tax rate effects (b)

     (0.02     (0.16     (1.46
  

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 5.16     $ 3.77     $ 2.92  
  

 

 

   

 

 

   

 

 

 

 

(a)

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.

(b)

For the nine month period ended September 30, 2019, includes the effects of Canadian provincial statutory tax rates, as well as changes in statutory state tax rates, and for the nine month period ended September 30, 2018, includes the effects of the 2017 Tax Act.


LOGO

 

The tables may contain slight summation differences due to rounding.

MasTec, Inc. is a leading infrastructure construction company operating mainly throughout North America across a range of industries. The Company’s primary activities include the engineering, building, installation, maintenance and upgrade of communications, energy and utility infrastructure, such as: wireless, wireline/fiber, and customer fulfillment activities; petroleum and natural gas pipeline infrastructure; electrical utility transmission and distribution; power generation, including renewables; heavy civil; and industrial infrastructure. MasTec’s customers are primarily in these industries. The Company’s corporate website is located at www.mastec.com. The Company’s website should be considered as a recognized channel of distribution, and the Company may periodically post important, or supplemental, information regarding contracts, awards or other related news on the Events & Presentations page in the Investors section therein.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management’s current expectations and are subject to a number of risks, uncertainties, and assumptions, including market conditions, technological developments, regulatory changes or other governmental policy uncertainty that affects us or our customers’ industries; the effect on demand for our services of changes in the amount of capital expenditures by our customers due to, among other things, economic conditions, commodity price fluctuations, the availability and cost of financing, and customer consolidation in the industries we serve; activity in the oil and gas, utility and power generation industries and the impact on our customers’ expenditure levels caused by fluctuations in prices of oil, natural gas, electricity and other energy sources; our ability to manage projects effectively and in accordance with our estimates, as well as our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects and estimates of the recoverability of change orders; the timing and extent of fluctuations in operational, geographic and weather factors affecting our customers, projects and the industries in which we operate; the highly competitive nature of our industry; the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services, on short or no notice under our contracts, and/or customer disputes related to our performance of services and the resolution of unapproved change orders; our dependence on a limited number of customers and our ability to replace non-recurring projects with new projects; risks related to completed or potential acquisitions, including our ability to identify suitable acquisition or strategic investment opportunities, to integrate acquired businesses within expected timeframes and to achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges and write- downs of goodwill; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion, and the risk of being required to pay our subcontractors even if our customers do not pay us; risks associated with potential environmental issues and other hazards from our operations; risks related to our strategic arrangements, including our equity investees; any exposure resulting from system or information technology interruptions or data security breaches; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding; the effect of state and federal regulatory initiatives, including costs of compliance with existing and future safety and environmental requirements; the effect of federal, local, state, foreign or tax legislation and other regulations affecting the industries we serve and related projects and expenditures, including the effect of corporate income tax reform; the adequacy of our insurance, legal and other reserves; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; our ability to maintain a workforce based upon current and anticipated workloads; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, and our ability to enforce any noncompetition agreements; fluctuations in fuel, maintenance, materials, labor and other costs; risks related to our operations that employ a unionized workforce, including labor availability, productivity and relations, as well as risks associated with multi-employer union pension plans, including underfunding and withdrawal liabilities; risks associated with operating in or expanding into additional international markets, including risks from fluctuations in foreign currencies, foreign labor, general business conditions and risks from failure to comply with laws applicable to our foreign activities and/or governmental policy uncertainty; restrictions imposed by our credit facility, senior notes, and any future loans or securities; our ability to obtain performance and surety bonds; a small number of our existing shareholders have the ability to influence major corporate decisions; risks associated with volatility of our stock price or any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or as a result of other stock issuances; as well as other risks detailed in our filings with the Securities and Exchange Commission. Actual results may differ significantly from results expressed or implied in these statements. We do not undertake any obligation to update forward-looking statements.